401 DeerfieldLivingstonTX77351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 401 Deerfield, Livingston, TX, 77351 at $115,000 posts ROI 22.62% with $86/mo cash flow from $904/mo rent. Total monthly income equals $904/mo, and annual cash flow records $1,033/yr on $38,123 to close. Return on cash invested measures 22.62% and rental yield reads 9.43% at the current $115,000. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 by year five. Five-year ROI prints 118.69% and total cumulative return in cash totals $45,249.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $904/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
3,798 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77351, Livingston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,182 (100%) |
| Owner Occupied HU | 11,298 (58.9%) |
| Renter Occupied HU | 3,261 (17.0%) |
| Vacant Housing Units | 4,623 (24.1%) |
| Median Home Value | $218,385 |
| Average Home Value | $271,470 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
13,418
Multi-Family
912
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Whitmire • Keller Williams Advantage Realty
Mls Name: HAR
Mls ID: #78642172