18893 Frederick RdPine GroveCA95665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Grove at 18893 Frederick Rd, Pine Grove, CA, 95665 offers a 8.36% rental yield on a $717,211 purchase with $4,997/mo rent. Total monthly income registers $4,997/mo, and a $3,510/mo payment leaves $561/mo available for distribution. Annual cash flow reaches $6,727/yr on $235,962 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $4,628/yr while 5% annual appreciation supports $198,152 over five years. Portfolio math shows five-year ROI at 118.9% and total cumulative return in cash at $280,567. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,997/mo property income against a $3,510/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,695 (73.0%) |
| Renter Occupied HU | 349 (15.0%) |
| Vacant Housing Units | 277 (11.9%) |
| Median Home Value | $493,959 |
| Average Home Value | $531,168 |
Housing Distribution
Address Breakdown
Residential
1,815
Single Family
1,815
Multi-Family
0
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Riverland Homes
Mls Name: Riverland Homes
Mls ID: #N/A