18888 Connie Dr,Grass Valley,CA,95949

Investment Highlights

Rental property for sale in Grass Valley at 18888 Connie Dr, Grass Valley, CA, 95949 priced at $439,900 converts $2,941/mo rent into $216/mo cash flow after a $2,153/mo obligation. Total monthly income equals $2,941/mo, and annual cash flow totals $2,589/yr on $145,827 invested. Return on cash invested prints 21.68% in year one, and rental yield reads 8.02% against a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,536 by year five. Five-year ROI reaches 112.37% and total cumulative return in cash sums $163,863. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,941/mo property income covering a $2,153/mo payment, not borrower’s personal income.