1885 Osprey DriveBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 1885 Osprey Drive, Brighton, CO, 80601 uses $207,270 cash to close to unlock $12,103/yr annual cash flow and $1,009/mo monthly cash flow. Total monthly income runs $5,096/mo, and a $3,084/mo payment keeps the spread at $1,009/mo. Purchase price stands at $630,000, and rental yield measures 9.71% with $5,096/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 135.33% and total cumulative return in cash records $280,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,096/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,475 sqft lot
$N/A/sqft
$49 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Manuel Rodriguez • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5770263
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)