








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,794/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 6.51% with $2,794/mo rent. Return on cash invested shows 18.47% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 94.67% and total cumulative return in cash records $160,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,794/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2000
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: BLAKE K FREI • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-264736