1882 S Beaver Bench RdHeberUT84032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heber at 1882 S Beaver Bench Rd, Heber, UT, 84032 listed at $814,900 pairs $4,927/mo rent with a $3,989/mo payment to leave $7/mo cash flow. Total monthly income runs $4,927/mo, and annual cash flow reaches $80/yr on $268,102 cash to close. Return on cash invested measures 20.09% in year one, and rental yield registers 7.26% at a $814,900 basis. Equity gained on principal adds $5,258/yr, and annual property appreciation at 5% supports $225,142 by year five. Five-year ROI tracks 103.58% and total cumulative return in cash totals $277,698. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,927/mo property income relative to a $3,989/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
1 Acres lot
$N/A/sqft
$1,723 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84032, Heber City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,398 (100%) |
| Owner Occupied HU | 6,867 (66.0%) |
| Renter Occupied HU | 1,938 (18.6%) |
| Vacant Housing Units | 1,593 (15.3%) |
| Median Home Value | $797,026 |
| Average Home Value | $923,491 |
Housing Distribution
Address Breakdown
Residential
9,194
Single Family
8,375
Multi-Family
819
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Langford • Realty ONE Group Signature (South Valley)
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2016455
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-14 08:26:40 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)