18812 E Elizar Dr, Gold Canyon, AZ, 85118 | $627/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

7343 E Juanita Ave, Mesa, AZ, 85209

2 Bed
2 Bath
1665 sft

11165 E Pampa Ave, Mesa, AZ, 85212

3 Bed
3 Bath
1712 sft

2638 E Dutchmans Trl, Apache Junction, AZ, 85119

3 Bed
2 Bath
1458 sft

8828 E Fountain St, Mesa, AZ, 85207

Nearby investment properties with comparable prices

3 Bed
2 Bath
1590 sft

1124 S Longwood Loop, Mesa, AZ, 85208

3 Bed
2 Bath
1326 sft

29954 N Broken Shale Dr, Queen Creek, AZ, 85143

3 Bed
1 Bath
1120 sft

9726 E Quarterline Rd, Mesa, AZ, 85207

Sawyer Plan, Anthem at Merrill Ranch Reserve Series

3 Bed
2 Bath
1874 sft

Sawyer Plan, Anthem at Merrill Ranch Reserve Series, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gold Canyon at 18812 E Elizar Dr, Gold Canyon, AZ, 85118 offers a 9.22% rental yield on a $384,995 purchase with $2,958/mo rent. Total monthly income registers $2,958/mo, and a $1,884/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,519/yr on $127,626 to close, and return on cash invested stands at 25.8% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,367 over five years. Portfolio math shows five-year ROI at 134.27% and total cumulative return in cash at $171,369. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,958/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

8,273 sqft lot

$N/A/sqft

$56 monthly HOA