18809 Egret Bay Blvd APT 114HoustonTX77058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 18809 Egret Bay Blvd APT 114, Houston, TX, 77058 uses $59,604 cash to close to unlock $1,925/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $1,901/mo, and a $880/mo payment keeps the spread at $160/mo. Purchase price stands at $179,800, and rental yield measures 12.69% with $1,901/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $49,675 over five years. Five-year ROI reaches 124.79% and total cumulative return in cash records $74,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,901/mo property income covering a $880/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
5,880 sqft lot
$N/A/sqft
$462 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77058, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 3,382 (31.9%) |
| Renter Occupied HU | 6,079 (57.4%) |
| Vacant Housing Units | 1,133 (10.7%) |
| Median Home Value | $306,272 |
| Average Home Value | $351,134 |
Housing Distribution
Address Breakdown
Residential
10,791
Single Family
2,819
Multi-Family
7,972
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices