Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 188 Woods Of Arden Rd, Staten Island, NY, 10312 priced at $748,000 pairs $3,787/mo rent with after a $3,661/mo payment. Total monthly income equals $3,787/mo. Return on cash invested is 14.17% in year one, and rental yield stands at 6.08% on a $748,000 basis. Equity gained on principal adds $4,827/yr, and 5% annual appreciation accumulates to $206,659 by year five. Five-year ROI measures 72.7% and total cumulative return in cash reaches $178,910. For financing, Ziffy Mortgage’s DSCR program evaluates $3,787/mo property income against a $3,661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $748,000 |
| 2024-07-01 | Listed for sale | $688,000 |
| 2024-06-28 | Contingent | $688,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-12 | N/A | N/A | $42,540 | -0.84% |
| 2022-01-12 | N/A | N/A | $42,900 | 20.78% |
| 2021-01-12 | N/A | N/A | $35,520 | 7.25% |
Listed by: Athanasia DiMaggio • RE/MAX Real Estate Professiona
Mls Name: BNYMLS
Mls Provider:
Mls ID: #483787
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
