Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Collins at 188 John Jarriel Rd, Collins, GA, 30421 with 5% annual appreciation on a $343,765 basis while $2,587/mo rent supports operations. Total monthly income totals $2,587/mo and a $1,683/mo payment preserves $428/mo for cash returns. Annual cash flow comes to $5,142/yr on $113,958 deployed, and return on cash invested reaches 24.42% in year one. Equity gained on principal adds $2,218/yr, and five-year appreciation sums $94,976 alongside rental yield of 9.03%. Five-year ROI measures 127.17% and total cumulative return in cash totals $144,924.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,587/mo property income versus a $1,683/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30421, Collins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,686 (100%) |
| Owner Occupied HU | 1,020 (60.5%) |
| Renter Occupied HU | 376 (22.3%) |
| Vacant Housing Units | 290 (17.2%) |
| Median Home Value | $150,000 |
| Average Home Value | $202,797 |
Residential
1,293
Single Family
1,293
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| 2025-10-12 | Listing removed | $385,000 |
| 2025-07-14 | Listed for sale | $385,000 |
| 2025-07-03 | Sold | $343,765 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $3642.30 | -0.36% | $130,600 | N/A |
| 2023-10-17 | $3655.36 | 55.37% | $130,600 | 47.40% |
| 2022-10-17 | $2352.75 | 2.93% | $88,600 | 2.88% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
