1875 Suncrest StBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 1875 Suncrest St, Brentwood, CA, 94513 earns $1,610/mo cash flow from $6,748/mo rent with a $3,836/mo payment. Total monthly income totals $6,748/mo, and annual cash flow totals $19,322/yr on $257,881 capital. ROI tracks 27.55% on current figures, and rental yield reads 10.33% at a $783,832 purchase. Equity gained on principal adds $5,058/yr, and 5% annual appreciation supports $216,558 over five years. Five-year ROI reaches 144.29% and total cumulative return in cash sums $372,104. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,748/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A