18727 Drexel Ridge LnCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at 18727 Drexel Ridge Ln, Cypress, TX, 77429 generates $4,458/mo in rent and, after a $3,009/mo payment, leaves $86/mo in cash flow. Total monthly income is $4,458/mo, and annual cash flow is $1,034/yr on $202,269 invested. Return on cash invested sits at 20.57% in year one, and rental yield is 8.7% on a $614,800 entry. Equity gained on principal adds $3,967/yr, while 5% annual appreciation builds toward $169,858 over five years. Five-year ROI reaches 107.6% and total cumulative return in cash sums $217,646. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,458/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices