Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dawson at 18715 Fm 709 N, Dawson, TX, 76639 uses $39,780 cash to close to unlock $648/yr annual cash flow and $54/mo monthly cash flow. Total monthly income runs $907/mo, and a $587/mo payment keeps the spread at $54/mo. Purchase price stands at $120,000, and rental yield measures 9.07% with $907/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 112.81% and total cumulative return in cash records $44,875. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $907/mo property income covering a $587/mo payment rather than investor’s personal income.
Manufactured
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76639, Dawson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 855 (100%) |
| Owner Occupied HU | 545 (63.7%) |
| Renter Occupied HU | 149 (17.4%) |
| Vacant Housing Units | 161 (18.8%) |
| Median Home Value | $154,500 |
| Average Home Value | $246,482 |
Residential
640
Single Family
640
Multi-Family
0
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $120,000 |
| 2020-11-02 | Sold | N/A |
| 2020-06-12 | Pending sale | $29,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $858.51 | 7.02% | $56,310 | 6.63% |
| 2023-03-14 | $802.23 | N/A | $52,810 | 49.10% |
| 2022-03-14 | N/A | N/A | $35,420 | 22.05% |
Listed by: Katie Freeland-Foley • LoKation Real Estate
Mls Name: NTREIS
Mls ID: #20871105
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
