Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hubbard at 600 NE 4th St, Hubbard, TX, 76648 priced at $100,000 converts $788/mo rent into $77/mo cash flow after a $489/mo obligation. Total monthly income equals $788/mo, and annual cash flow totals $928/yr on $33,150 invested. Return on cash invested prints 22.71% in year one, and rental yield reads 9.46% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 119.18% and total cumulative return in cash sums $39,508. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $788/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1930
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 742 (63.3%) |
| Renter Occupied HU | 241 (20.6%) |
| Vacant Housing Units | 189 (16.1%) |
| Median Home Value | $150,000 |
| Average Home Value | $198,881 |
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $81,930 | 9.59% |
| 2023-12-27 | $369.47 | -4.22% | $74,760 | 1.58% |
| 2022-12-27 | $385.74 | 21.40% | $73,600 | 31.95% |
Listed by: Margot Foster • Foster Properties
Mls Name: NTREIS
Mls ID: #20802212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
