Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 18707 Rogers Pass, San Antonio, TX, 78258 generates $2,887/mo in rent, after a $2,325/mo payment. Total monthly income is $2,887/mo. Return on cash invested sits at 14.22% in year one, and rental yield is 7.29% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 74.3% and total cumulative return in cash sums $116,995. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,887/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
7,753 sqft lot
$N/A/sqft
$67 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Price change | $475,000 |
| 2024-09-27 | Listed for sale | $485,000 |
| 2024-09-20 | Contingent | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $497,260 | 4.95% |
| 2023-12-27 | $10875.95 | N/A | $473,800 | 10.18% |
| 2022-12-27 | N/A | N/A | $430,010 | 21.82% |
Listed by: Megan Zars • Kimberly Howell Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1791183
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
