18704 Caledonia Ct APT C, Germantown, MD, 20874 | $663/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18704 Caledonia Ct APT C, Germantown, MD, 20874 | $663/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
936 sft

676 Gateway Dr SE UNIT 808, Leesburg, VA, 20175

2 Bed
1 Bath
936 sft

676 Gateway Dr SE UNIT 809, Leesburg, VA, 20175

2 Bed
1 Bath
1155 sft

1675 Parkcrest Cir, Reston, VA, 20190

3 Bed
2 Bath
1302 sft

1023A Margate Ct, Sterling, VA, 20164

Nearby investment properties with comparable prices

2 Bed
1 Bath
1073 sft

11841 Shire Ct APT 31D, Reston, VA, 20191

2 Bed
2 Bath
949 sft

13304 Kilmarnock Way #4-A, Germantown, MD, 20874

2 Bed
2 Bath
1076 sft

13117 Wonderland Way #4-13-146, Germantown, MD, 20874

2 Bed
2 Bath
1076 sft

18217 Swiss Cir APT 3, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Germantown at 18704 Caledonia Ct APT C, Germantown, MD, 20874 generates $2,436/mo in rent and, after a $1,395/mo payment, leaves $663/mo in cash flow. Total monthly income is $2,436/mo, and annual cash flow is $7,960/yr on $94,478 invested. Return on cash invested sits at 28.33% in year one, and rental yield is 10.26% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 148.09% and total cumulative return in cash sums $139,914. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,436/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Renovated first floor condo is sought after Waters Edge at North Lake community, Large condo with 2 bedroom 2 bathroom, each has their own full bathroom. Walk into your upscale condo with engineered hardwood flooring throughout. Living room with door to covered large balcony overlooking green space. Freshly painted the entire house, new master bathroom tub and tiles, Kitchen with lots of cabinets & counter space and stainless steel appliances. Dining room off kitchen. Owner's bedroom with private full bathroom. Bedroom 2 is a great size and shares a 2nd full bathroom with guests. Laundry in the condo. The Waters Edge North Lake Condos offers outdoor pool membership, tennis courts and walking paths. Conveniently located less than a mile from Gunners Lake, and a couple of miles from shopping, restaurants and major highways.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,362 (100%)
Owner Occupied HU	14,669 (60.2%)
Renter Occupied HU	8,767 (36.0%)
Vacant Housing Units	926 ( 3.8%)
Median Home Value	$481,522
Average Home Value	$561,766