Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 18701 NW 11th St, Pembroke Pines, FL, 33029 generates $5,072/mo in rent and, after a $3,093/mo payment, leaves $718/mo in cash flow. Total monthly income is $5,072/mo, and annual cash flow is $8,611/yr on $207,928 invested. Return on cash invested sits at 24.2% in year one, and rental yield is 9.63% on a $632,000 entry. Equity gained on principal adds $4,078/yr, while 5% annual appreciation builds toward $174,610 over five years. Five-year ROI reaches 126.75% and total cumulative return in cash sums $263,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,072/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
5,665 sqft lot
$N/A/sqft
$482 quarterly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $632,000 |
| 2025-08-19 | Pending sale | $632,000 |
| 2025-08-08 | Listed for sale | $632,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3226.48 | 3.77% | $188,220 | 3.00% |
| 2023-10-11 | $3109.29 | 6.49% | $182,740 | 3.00% |
| 2022-10-11 | $2919.92 | 2.71% | $177,420 | 3.00% |
Listed by: Michael Green • United Realty Group Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11855119
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
