Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jersey City at 1870 John F Kennedy Blvd APT 3E, Jersey City, NJ, 07305 offers a 11.23% rental yield on a $200,000 purchase with $1,872/mo rent. Total monthly income registers $1,872/mo, and a $979/mo payment leaves $326/mo available for distribution. Annual cash flow reaches $3,916/yr on $66,300 to close, and return on cash invested stands at 25.82% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 136.59% and total cumulative return in cash at $90,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,872/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$120 monthly HOA
Neighborhood data shown for ZIP Code: 07305, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,090 (100%) |
| Owner Occupied HU | 8,581 (31.7%) |
| Renter Occupied HU | 16,391 (60.5%) |
| Vacant Housing Units | 2,118 ( 7.8%) |
| Median Home Value | $484,092 |
| Average Home Value | $556,754 |
Residential
22,404
Single Family
13,978
Multi-Family
8,426
Businesses
1,042
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for rent | $1,400 |
| 2024-08-22 | Listing removed | N/A |
| 2024-02-21 | Listing removed | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tonya Daxl • UNITED REAL ESTATE OF NORTH JERSEY
Mls Name: HCMLS
Mls ID: #240022920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
