1870 Brooks Rd NEvansWA99126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evans at 1870 Brooks Rd N, Evans, WA, 99126 uses $82,875 cash to close to unlock $1,666/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $1,642/mo, and a $1,224/mo payment keeps the spread at $139/mo. Purchase price stands at $250,000, and rental yield measures 7.88% with $1,642/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 113.39% and total cumulative return in cash records $93,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,642/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99126, Evans, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 432 (100%) |
| Owner Occupied HU | 332 (76.9%) |
| Renter Occupied HU | 62 (14.4%) |
| Vacant Housing Units | 38 ( 8.8%) |
| Median Home Value | $359,722 |
| Average Home Value | $390,693 |
Housing Distribution
Address Breakdown
Residential
367
Single Family
367
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Len Brandt and Company • Heart and Homes Northwest Realty-Colville
Mls Name: Northeast Washington AOR
Mls ID: #45128