187 Sweetwater Bridge CirDouglasvilleGA30134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglasville at 187 Sweetwater Bridge Cir, Douglasville, GA, 30134 uses $137,573 cash to close to unlock $2,166/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $2,706/mo, and a $2,031/mo payment keeps the spread at $180/mo. Purchase price stands at $415,000, and rental yield measures 7.82% with $2,706/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash records $152,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,706/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Housing Distribution
Address Breakdown
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7638466