Emma Plan, Enclave at EvergreenFairburnGA30213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairburn at Emma Plan, Enclave at Evergreen, Fairburn, GA, 30213 priced at $352,990 converts $2,327/mo rent into $178/mo cash flow after a $1,728/mo obligation. Total monthly income equals $2,327/mo, and annual cash flow totals $2,140/yr on $117,016 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 7.91% against a $352,990 entry. Equity gained on principal adds $2,278/yr, while 5% annual appreciation compiles into $97,525 by year five. Five-year ROI reaches 112.53% and total cumulative return in cash sums $131,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,327/mo property income covering a $1,728/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Housing Distribution
Address Breakdown
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
