187 Pendleton Dr,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 187 Pendleton Dr, Kyle, TX, 78640 priced at $445,210 converts $3,317/mo rent into $151/mo cash flow after a $2,179/mo obligation. Total monthly income equals $3,317/mo, and annual cash flow totals $1,813/yr on $147,587 invested. Return on cash invested prints 21.14% in year one, and rental yield reads 8.94% against a $445,210 entry. Equity gained on principal adds $2,873/yr, while 5% annual appreciation compiles into $123,003 by year five. Five-year ROI reaches 110.66% and total cumulative return in cash sums $163,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,317/mo property income covering a $2,179/mo payment, not borrower’s personal income.