Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at The Mary Howell Plan, Creekside, Kyle, TX, 78640 priced at $378,609 converts $2,321/mo rent into after a $1,853/mo obligation. Total monthly income equals $2,321/mo. Return on cash invested prints 16.36% in year one, and rental yield reads 7.36% against a $378,609 entry. Equity gained on principal adds $2,443/yr, while 5% annual appreciation compiles into $104,603 by year five. Five-year ROI reaches 85% and total cumulative return in cash sums $106,688. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,321/mo property income covering a $1,853/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $378,609 |
| 2023-12-07 | Listing removed | N/A |
| 2022-02-01 | Price change | $378,609 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bigelow Homes
Mls Name: Bigelow Homes
Mls ID: #N/A
