187 Marcey DrThomastonGA30286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomaston at 187 Marcey Dr, Thomaston, GA, 30286 priced at $225,000 converts $2,102/mo rent into $733/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,102/mo, and annual cash flow totals $8,794/yr on $74,588 invested. Return on cash invested prints 31.7% in year one, and rental yield reads 11.21% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 165.95% and total cumulative return in cash sums $123,777. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,102/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 2003
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30286, Thomaston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,873 (100%) |
| Owner Occupied HU | 6,037 (55.5%) |
| Renter Occupied HU | 3,840 (35.3%) |
| Vacant Housing Units | 996 ( 9.2%) |
| Median Home Value | $172,390 |
| Average Home Value | $218,651 |
Housing Distribution
Address Breakdown
Residential
10,465
Single Family
10,287
Multi-Family
178
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices