116 Westchester DrBarnesvilleGA30204
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow116 Westchester Dr, Barnesville, GA, 30204 in Barnesville earns its strong cash-flow label: 11.41% yield, $1,796/mo rent, $646/mo net income, DSCR 2.11. The $189,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $52,217 by year five. Combined with $1,741/yr in principal paydown, total projected return reaches $113,135.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 8.0% |
| Monthly Cash Flow | $646 | $300 |
City averages based on Barnesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,796 |
| Total Monthly Debt Service | $1,075 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30204, Barnesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,754 (100%) |
| Owner Occupied HU | 3,525 (61.3%) |
| Renter Occupied HU | 1,680 (29.2%) |
| Vacant Housing Units | 549 ( 9.5%) |
| Median Home Value | $273,214 |
| Average Home Value | $282,743 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,188
Multi-Family
112
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30204, Barnesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,754 (100%) |
| Owner Occupied HU | 3,525 (61.3%) |
| Renter Occupied HU | 1,680 (29.2%) |
| Vacant Housing Units | 549 ( 9.5%) |
| Median Home Value | $273,214 |
| Average Home Value | $282,743 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,188
Multi-Family
112
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices