187 Hidden Woods PlMelbourneFL32901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melbourne at 187 Hidden Woods Pl, Melbourne, FL, 32901 uses $130,909 cash to close to unlock $1,839/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $2,944/mo, and a $1,933/mo payment keeps the spread at $153/mo. Purchase price stands at $394,900, and rental yield measures 8.95% with $2,944/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 111.55% and total cumulative return in cash records $146,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,944/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
3,920 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32901, Melbourne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,480 (100%) |
| Owner Occupied HU | 6,367 (44.0%) |
| Renter Occupied HU | 6,469 (44.7%) |
| Vacant Housing Units | 1,644 (11.4%) |
| Median Home Value | $319,748 |
| Average Home Value | $342,688 |
Housing Distribution
Address Breakdown
Residential
13,045
Single Family
9,940
Multi-Family
3,105
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meili Viera Porter • Waterman Real Estate Inc.
Mls Name: Space Coast AOR
Mls ID: #1049944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.