187 E Grandview DrJunction CityKS66441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Junction City at 187 E Grandview Dr, Junction City, KS, 66441 priced at $286,440 converts $2,658/mo rent into $752/mo cash flow after a $1,402/mo obligation. Total monthly income equals $2,658/mo, and annual cash flow totals $9,028/yr on $94,955 invested. Return on cash invested prints 29.42% in year one, and rental yield reads 11.14% against a $286,440 entry. Equity gained on principal adds $1,848/yr, while 5% annual appreciation compiles into $79,138 by year five. Five-year ROI reaches 154.46% and total cumulative return in cash sums $146,667. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,658/mo property income covering a $1,402/mo payment, not borrower’s personal income.
Single Family
Built in 1998
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66441, Junction City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,761 (100%) |
| Owner Occupied HU | 5,123 (40.1%) |
| Renter Occupied HU | 5,432 (42.6%) |
| Vacant Housing Units | 2,206 (17.3%) |
| Median Home Value | $172,422 |
| Average Home Value | $196,382 |
Housing Distribution
Address Breakdown
Residential
11,704
Single Family
10,663
Multi-Family
1,041
Businesses
881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NextHome
Mls Provider:
Mls ID: #20251659