1869 W Rose St, Stockton, CA, 95203 | $2,034/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2331 sft

1011 Kennedy Pl, Tracy, CA, 95377

5 Bed
3 Bath
3153 sft

3465 Cathedral Cir, Stockton, CA, 95212

4 Bed
4 Bath
2101 sft

281 E Central Pkwy, Mountain House, CA, 95391

3 Bed
2 Bath
1792 sft

3250 Stone Rd, Bethel Island, CA, 94511

Nearby investment properties with comparable prices

Investment Property+ 2 more

1 Bed
1 Bath
754 sft

334 N Grant Ave, Manteca, CA, 95336

2 Bed
1 Bath
916 sft

2468 Lindsay St, Stockton, CA, 95205

2 Bed
2 Bath
932 sft

524 Burkett Ave, Stockton, CA, 95205

4 Bed
2 Bath
1424 sft

7512 Heather Dr, Stockton, CA, 95207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stockton at 1869 W Rose St, Stockton, CA, 95203 priced at $385,000 converts $4,429/mo rent into $2,034/mo cash flow after a $1,884/mo obligation. Total monthly income equals $4,429/mo, and annual cash flow totals $24,403/yr on $127,628 invested. Return on cash invested prints 39.03% in year one, and rental yield reads 13.8% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 205.42% and total cumulative return in cash sums $262,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,429/mo property income covering a $1,884/mo payment, not borrower’s personal income.

Single Family

Built in 1938

8,995 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95203, Stockton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,194 (100%)
Owner Occupied HU	2,285 (36.9%)
Renter Occupied HU	3,475 (56.1%)
Vacant Housing Units	434 ( 7.0%)
Median Home Value	$396,223
Average Home Value	$493,610