3250 Stone RdBethel IslandCA94511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,765/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 6.46% with $3,765/mo rent. Return on cash invested shows 17.14% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 87.99% and total cumulative return in cash records $202,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,765/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94511, Bethel Island, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,476 (100%) |
| Owner Occupied HU | 952 (64.5%) |
| Renter Occupied HU | 197 (13.3%) |
| Vacant Housing Units | 327 (22.2%) |
| Median Home Value | $658,019 |
| Average Home Value | $879,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Sanchez • Keller Williams
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41118253