1869 E Denwall DrCarsonCA90746
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 1869 E Denwall Dr, Carson, CA, 90746 in Carson: $6,406/mo in rent, $1,037/mo in net income, 9.26% gross yield, 1.72 DSCR, all at $830,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $229,314 in appreciation and $7,644/yr in principal paydown projects total cumulative return of $382,482.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $1,037 | $1,200 |
City averages based on Carson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,406 |
| Total Monthly Debt Service | $5,039 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90746, Carson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,113 (83.0%) |
| Renter Occupied HU | 1,260 (14.7%) |
| Vacant Housing Units | 194 ( 2.3%) |
| Median Home Value | $747,947 |
| Average Home Value | $789,918 |
Housing Distribution
Address Breakdown
Residential
8,423
Single Family
8,327
Multi-Family
96
Businesses
900
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90746, Carson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,113 (83.0%) |
| Renter Occupied HU | 1,260 (14.7%) |
| Vacant Housing Units | 194 ( 2.3%) |
| Median Home Value | $747,947 |
| Average Home Value | $789,918 |
Housing Distribution
Address Breakdown
Residential
8,423
Single Family
8,327
Multi-Family
96
Businesses
900
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices