1868 Makley LoopCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 1868 Makley Loop, Castle Rock, CO, 80104 uses $172,133 cash to close to unlock $1,640/yr annual cash flow and $137/mo monthly cash flow. Total monthly income runs $3,186/mo, and a $2,561/mo payment keeps the spread at $137/mo. Purchase price stands at $523,200, and rental yield measures 7.31% with $3,186/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $144,551 over five years. Five-year ROI reaches 108.26% and total cumulative return in cash records $186,344. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,186/mo property income covering a $2,561/mo payment rather than investor’s personal income.
Single Family
Built in 2019
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A