18674 New Prue RdOsageOK74054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osage at 18674 New Prue Rd, Osage, OK, 74054 uses $40,025 cash to close to unlock $14,051/yr annual cash flow and $1,171/mo monthly cash flow. Total monthly income runs $1,942/mo, and a $591/mo payment keeps the spread at $1,171/mo. Purchase price stands at $120,738, and rental yield measures 19.3% with $1,942/mo rent. Return on cash invested shows 55.01% in year one, and 5% annual appreciation builds toward $33,358 over five years. Five-year ROI reaches 291.33% and total cumulative return in cash records $116,603. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,942/mo property income covering a $591/mo payment rather than investor’s personal income.
Manufactured
Built in 2021
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74054, Osage, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 273 (73.6%) |
| Renter Occupied HU | 42 (11.3%) |
| Vacant Housing Units | 56 (15.1%) |
| Median Home Value | $219,444 |
| Average Home Value | $329,222 |
Housing Distribution
Address Breakdown
Residential
153
Single Family
153
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices