Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whigham at 1867 Old 179 N, Whigham, GA, 39897 offers a 11.86% rental yield on a $301,509 purchase with $2,980/mo rent. Total monthly income registers $2,980/mo, and a $1,476/mo payment leaves $1,086/mo available for distribution. Annual cash flow reaches $13,037/yr on $99,950 to close, and return on cash invested stands at 32.95% in year one. Equity gained on principal adds $1,946/yr while 5% annual appreciation supports $83,301 over five years. Portfolio math shows five-year ROI at 172.93% and total cumulative return in cash at $172,842. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,980/mo property income against a $1,476/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
25 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listing removed | $450,000 |
| 2025-05-21 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $3200.59 | 20.39% | $120,604 | 39.57% |
| 2023-11-05 | $2658.41 | -0.06% | $86,413 | N/A |
| 2022-11-05 | $2660.05 | 29.86% | $86,413 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
