1866 Bridgewater Blvd SCambridgeMN55008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 1866 Bridgewater Blvd S, Cambridge, MN, 55008 priced at $220,500 converts $2,587/mo rent into $906/mo cash flow after a $1,079/mo obligation. Total monthly income equals $2,587/mo, and annual cash flow totals $10,869/yr on $73,096 invested. Return on cash invested prints 34.78% in year one, and rental yield reads 14.08% against a $220,500 entry. Equity gained on principal adds $1,423/yr, while 5% annual appreciation compiles into $60,920 by year five. Five-year ROI reaches 184.48% and total cumulative return in cash sums $134,844. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,587/mo property income covering a $1,079/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55008, Cambridge, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,287 (100%) |
| Owner Occupied HU | 5,254 (72.1%) |
| Renter Occupied HU | 1,654 (22.7%) |
| Vacant Housing Units | 379 ( 5.2%) |
| Median Home Value | $318,249 |
| Average Home Value | $362,902 |
Housing Distribution
Address Breakdown
Residential
7,262
Single Family
6,167
Multi-Family
1,095
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendie Taylor • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6677118
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-31 05:03:14 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://www.mlsgrid.com/s/RMLS-EULA.pdf)