1863 Royce Avenue, Beloit, WI, 53511 | $792/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1280 sft

8644 Victory Ln, Machesney Park, IL, 61115

3 Bed
2 Bath
1764 sft

1611 Oakes Ave, Rockford, IL, 61107

2 Bed
2 Bath
2400 sft

1116 Crosby St, Rockford, IL, 61107

2 Bed
2 Bath
1116 sft

197 Juniper Avenue, Brodhead, WI, 53520

Nearby investment properties with comparable prices

2 Bed
1 Bath
1348 sft

408 Sheridan Dr, Machesney Park, IL, 61111

3 Bed
1 Bath
870 sft

1208 Drexel Blvd, Machesney Park, IL, 61115

2 Bed
2 Bath
882 sft

3440 Robey Ave, Rockford, IL, 61103

2 Bed
1 Bath
1318 sft

1143 11th Street, Beloit, WI, 53511

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 1863 Royce Avenue, Beloit, WI, 53511 uses $54,698 cash to close to unlock $9,507/yr annual cash flow and $792/mo monthly cash flow. Total monthly income runs $1,900/mo, and a $808/mo payment keeps the spread at $792/mo. Purchase price stands at $165,000, and rental yield measures 13.82% with $1,900/mo rent. Return on cash invested shows 37.29% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 196.79% and total cumulative return in cash records $107,639. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,900/mo property income covering a $808/mo payment rather than investor’s personal income.

Single Family

Built in 1943

5,662 sqft lot

$N/A/sqft

No HOA