18625 Walnut Creek Ln #1EY8MHWright CityMO63390
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 18625 Walnut Creek Ln #1EY8MH, Wright City, MO, 63390 in Wright City hard to pass up. The 11.11% gross yield on a $327,800 purchase results in $3,035/mo in rent and $993/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.06). Annual cash flow of $11,920, five-year appreciation of $90,565, and $3,019/yr in equity build-up combine for a projected total cumulative return of $188,281.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $993 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,035 |
| Total Monthly Debt Service | $1,911 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63390, Wright City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,062 (100%) |
| Owner Occupied HU | 4,065 (67.1%) |
| Renter Occupied HU | 900 (14.8%) |
| Vacant Housing Units | 1,097 (18.1%) |
| Median Home Value | $258,598 |
| Average Home Value | $337,944 |
Housing Distribution
Address Breakdown
Residential
5,065
Single Family
5,018
Multi-Family
47
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63390, Wright City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,062 (100%) |
| Owner Occupied HU | 4,065 (67.1%) |
| Renter Occupied HU | 900 (14.8%) |
| Vacant Housing Units | 1,097 (18.1%) |
| Median Home Value | $258,598 |
| Average Home Value | $337,944 |
Housing Distribution
Address Breakdown
Residential
5,065
Single Family
5,018
Multi-Family
47
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A