18614 E Swan DrQueen CreekAZ85142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Queen Creek at 18614 E Swan Dr, Queen Creek, AZ, 85142 generates $5,156/mo in rent and, after a $4,026/mo payment, leaves $184/mo in cash flow. Total monthly income is $5,156/mo, and annual cash flow is $2,205/yr on $270,603 invested. Return on cash invested sits at 20.88% in year one, and rental yield is 7.52% on a $822,500 entry. Equity gained on principal adds $5,307/yr, while 5% annual appreciation builds toward $227,242 over five years. Five-year ROI reaches 107.8% and total cumulative return in cash sums $291,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,156/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
8,769 sqft lot
$N/A/sqft
$330 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Rojas • Arizona Home Source Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6901351
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.