Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$199,100
1 bds1 ba738sqft
1861 S Pitkin Cir UNIT AAuroraCO80017
9.13%
Gross Yield
19.04%
ROI
$1,514/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Aurora at 1861 S Pitkin Cir UNIT A, Aurora, CO, 80017 offers a 9.13% rental yield on a $199,100 purchase with $1,514/mo rent. 18% in year one. Equity gained on principal adds $1,285/yr while 5% annual appreciation supports $55,008 over five years. Portfolio math shows five-year ROI at 101.14% and total cumulative return in cash at $66,757. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,514/mo property income against a $975/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
435 sqft lot
$N/A/sqft
$394 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








