1861 Rubicon RdGeorgetownCA95634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at 1861 Rubicon Rd, Georgetown, CA, 95634 earns $1,030/mo cash flow from $4,092/mo rent with a $2,423/mo payment. Total monthly income totals $4,092/mo, and annual cash flow totals $12,355/yr on $164,093 capital. ROI tracks 27.44% on current figures, and rental yield reads 9.92% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 143.22% and total cumulative return in cash sums $235,006. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,092/mo property income instead of your personal income.
Single Family
Built in 2001
5.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95634, Georgetown, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,525 (100%) |
| Owner Occupied HU | 960 (63.0%) |
| Renter Occupied HU | 240 (15.7%) |
| Vacant Housing Units | 325 (21.3%) |
| Median Home Value | $554,779 |
| Average Home Value | $586,549 |
Housing Distribution
Address Breakdown
Residential
1,070
Single Family
1,067
Multi-Family
3
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Smith • Patti Smith Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225094356