1861 NW South River Dr PENTHOUSE 4MiamiFL33125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 1861 NW South River Dr PENTHOUSE 4, Miami, FL, 33125 earns $1,343/mo cash flow from $5,984/mo rent with a $1,997/mo payment. Total monthly income totals $5,984/mo, and annual cash flow totals $16,115/yr on $135,252 capital. ROI tracks 31.82% on current figures, and rental yield reads 17.6% at a $408,000 purchase. Equity gained on principal adds $2,633/yr, and 5% annual appreciation supports $112,723 over five years. Five-year ROI reaches 173.53% and total cumulative return in cash sums $234,703. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,984/mo property income instead of your personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$1,603 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33125, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,408 (100%) |
| Owner Occupied HU | 5,441 (24.3%) |
| Renter Occupied HU | 15,974 (71.3%) |
| Vacant Housing Units | 993 ( 4.4%) |
| Median Home Value | $475,381 |
| Average Home Value | $585,368 |
Housing Distribution
Address Breakdown
Residential
20,334
Single Family
9,534
Multi-Family
10,800
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miguel Salvat • Century 21 BE3
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11605470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.