1860 Ala Moana Blvd APT 803HonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 1860 Ala Moana Blvd APT 803, Honolulu, HI, 96815 earns $1,671/mo cash flow from $4,733/mo rent with a $1,174/mo payment. Total monthly income totals $4,733/mo, and annual cash flow totals $20,053/yr on $79,527 capital. ROI tracks 45.12% on current figures, and rental yield reads 23.67% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 246.75% and total cumulative return in cash sums $196,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,733/mo property income instead of your personal income.
Condo
Built in 1970
0.99 Acres lot
$N/A/sqft
$1,696 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eugene Guthrie Harrell Jr. • Pacific Image Properties
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202415428
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2024-01-26 09:46:49 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd