186 Wayne St APT 106Jersey CityNJ07302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jersey City at 186 Wayne St APT 106, Jersey City, NJ, 07302 earns from $4,732/mo rent with a $3,159/mo payment. Total monthly income totals $4,732/mo. ROI tracks 13.21% on current figures, and rental yield reads 8.8% at a $645,390 purchase. Equity gained on principal adds $4,165/yr, and 5% annual appreciation supports $178,309 over five years. Five-year ROI reaches 70.87% and total cumulative return in cash sums $150,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,732/mo property income instead of your personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
$1,177 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Housing Distribution
Address Breakdown
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francesco Mazzaferro • Christie's International Real Estate Group-Hoboken
Mls Name: NJMLS
Mls Provider:
Mls ID: #25024676
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-10-17 03:10:52 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.