186 Rossville Rd, Holly Springs, MS, 38635 | $491/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1645 sft

5881 Blocker St, Olive Branch, MS, 38654

5 Bed
3 Bath
2047 sft

4062 Bordeaux Ridge Cv S, Memphis, TN, 38125

3 Bed
2 Bath
1298 sft

6290 Oak Run Dr E, Olive Branch, MS, 38654

3 Bed
2 Bath
1940 sft

4290 Creek Manor Ln, Memphis, TN, 38125

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

7087 Cutter Mill Rd, Memphis, TN, 38141

4 Bed
3 Bath
1613 sft

TAYLOR Plan, Chickasaw Trails, Byhalia, MS, 38611

4 Bed
2 Bath
1606 sft

Roland Plan, Cayce Pointe, Byhalia, MS, 38611

3 Bed
3 Bath
1612 sft

815 Fawn Dr, Oakland, TN, 38060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Holly Springs at 186 Rossville Rd, Holly Springs, MS, 38635 with 5% annual appreciation on a $330,000 basis while $2,510/mo rent supports operations. Total monthly income totals $2,510/mo and a $1,615/mo payment preserves $491/mo for cash returns. Annual cash flow comes to $5,889/yr on $109,395 deployed, and return on cash invested reaches 25.29% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 9.13%. Five-year ROI measures 131.62% and total cumulative return in cash totals $143,987.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,510/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

1.96 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38635, Holly Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,181 (100%)
Owner Occupied HU	3,704 (59.9%)
Renter Occupied HU	1,301 (21.0%)
Vacant Housing Units	1,176 (19.0%)
Median Home Value	$192,125
Average Home Value	$239,081