186 Brookhaven Rd, Summerville, SC, 29486 | $939/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1674 sft

238 Avonshire Dr, Summerville, SC, 29483

3 Bed
3 Bath
1320 sft

218 Trillium Ave, Summerville, SC, 29483

3 Bed
3 Bath
1820 sft

169 Kimberton Ave, Moncks Corner, SC, 29461

2 Bed
3 Bath
1682 sft

4527 Great Oak Dr, North Charleston, SC, 29418

Nearby investment properties with comparable prices

3 Bed
3 Bath
1450 sft

418 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1450 sft

468 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1796 sft

741 Ridgley Dr, Summerville, SC, 29486

$ 280,890

ROI

Cash Flow/m

3 Bed
3 Bath
1825 sft

400 Tiliwa St, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 186 Brookhaven Rd, Summerville, SC, 29486 earns $939/mo cash flow from $2,903/mo rent with a $1,615/mo payment. Total monthly income totals $2,903/mo, and annual cash flow totals $11,265/yr on $109,395 capital. ROI tracks 30.21% on current figures, and rental yield reads 10.56% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 157.76% and total cumulative return in cash sums $172,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,903/mo property income instead of your personal income.

Single Family

Built in 2014

0.30 Acres lot

$N/A/sqft

No HOA