1859 WORSHAM PASSSan AntonioTX78260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 1859 WORSHAM PASS, San Antonio, TX, 78260 offers $3,173/mo rent that, after a $2,643/mo payment. Total monthly income is $3,173/mo. Return on cash invested measures 13.85% in year one, and rental yield stands at 7.05% at a $539,990 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,189 by year five. Five-year ROI records 72.16% and total cumulative return in cash reaches $128,195. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,173/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,991 sqft lot
$N/A/sqft
$759 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Housing Distribution
Address Breakdown
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Sitterle • The Sitterle Homes, LTC
Mls Name: SABOR
Mls Provider:
Mls ID: #1769538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.