18582 Cepagatti DrNew CaneyTX77357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Caney at 18582 Cepagatti Dr, New Caney, TX, 77357 earns $493/mo cash flow from $2,018/mo rent with a $1,050/mo payment. Total monthly income totals $2,018/mo, and annual cash flow totals $5,910/yr on $71,107 capital. ROI tracks 28.22% on current figures, and rental yield reads 11.29% at a $214,500 purchase. Equity gained on principal adds $1,384/yr, and 5% annual appreciation supports $59,262 over five years. Five-year ROI reaches 148.66% and total cumulative return in cash sums $105,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,018/mo property income instead of your personal income.
Single Family
Built in 2024
5,118 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77357, New Caney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,646 (100%) |
| Owner Occupied HU | 12,426 (74.6%) |
| Renter Occupied HU | 2,795 (16.8%) |
| Vacant Housing Units | 1,425 ( 8.6%) |
| Median Home Value | $324,310 |
| Average Home Value | $342,586 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
14,889
Multi-Family
189
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices