8115 Swan Meadow LnHumbleTX77338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Humble at 8115 Swan Meadow Ln, Humble, TX, 77338 priced at $182,500 pairs $1,943/mo rent with $624/mo cash flow after a $893/mo payment. Total monthly income equals $1,943/mo, and annual cash flow comes to $7,491/yr on $60,499 invested. Return on cash invested is 32.29% in year one, and rental yield stands at 12.78% on a $182,500 basis. Equity gained on principal adds $1,178/yr, and 5% annual appreciation accumulates to $50,421 by year five. Five-year ROI measures 170.66% and total cumulative return in cash reaches $103,246. For financing, Ziffy Mortgage’s DSCR program evaluates $1,943/mo property income against a $893/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
7,501 sqft lot
$N/A/sqft
$254 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77338, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,259 (100%) |
| Owner Occupied HU | 8,544 (49.5%) |
| Renter Occupied HU | 7,428 (43.0%) |
| Vacant Housing Units | 1,287 ( 7.5%) |
| Median Home Value | $260,461 |
| Average Home Value | $283,669 |
Housing Distribution
Address Breakdown
Residential
16,908
Single Family
11,771
Multi-Family
5,137
Businesses
1,942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Klingberg • AIM Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #94271232
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.