18562 Highway 53, Gulfport, MS, 39503 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1047 sft

5587 Daugherty Rd, Long Beach, MS, 39560

2 Bed
2 Bath
1530 sft

5297 Tuxachanie Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1279 sft

84144 Lola Dr, Diamondhead, MS, 39525

3 Bed
2 Bath
1690 sft

5715 Anoai Way, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

14020 Sanctuary Trails Dr, Gulfport, MS, 39503

2 Bed
1 Bath
1250 sft

1929 Bayside Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1661 sft

11352 Mia Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1410 sft

84104 Op La Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 18562 Highway 53, Gulfport, MS, 39503 generates $1,871/mo in rent and, after a $1,366/mo payment, leaves $163/mo in cash flow. Total monthly income is $1,871/mo, and annual cash flow is $1,959/yr on $92,489 invested. Return on cash invested sits at 22.03% in year one, and rental yield is 8.05% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash sums $105,559. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,871/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

1.40 Acres lot

$N/A/sqft

No HOA