1855 Industrial St APT 703, Los Angeles, CA, 90021 | 6.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
896 sft

3409 Eagle St, Los Angeles, CA, 90063

1 Bed
1 Bath
946 sft

460 S Spring St APT 1015, Los Angeles, CA, 90013

16 Bed
11 Bath
6047 sft

5235 Virginia Ave, Los Angeles, CA, 90029

2 Bed
2 Bath
1029 sft

16944 Colchester Way #174, Hacienda Heights, CA, 91745

Nearby investment properties with comparable prices

5 Bed
2 Bath
1404 sft

327 E 101st St, Los Angeles, CA, 90003

2 Bed
3 Bath
997 sft

11127 La Maida St UNIT 4, North Hollywood, CA, 91601

2 Bed
2 Bath
1248 sft

5660 Etiwanda Ave UNIT 1, Tarzana, CA, 91356

3 Bed
1 Bath
960 sft

203 S Hambledon Ave, La Puente, CA, 91744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,749/mo, and a $3,666/mo payment. Purchase price stands at $749,000, and rental yield measures 6.01% with $3,749/mo rent. Return on cash invested shows 15.75% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 80.52% and total cumulative return in cash records $198,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,749/mo property income covering a $3,666/mo payment rather than investor’s personal income.

Condo

Built in 1923

0.98 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 90021, Los Angeles, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,387 (100%)
Owner Occupied HU	186 ( 7.8%)
Renter Occupied HU	1,634 (68.5%)
Vacant Housing Units	567 (23.8%)
Median Home Value	$1,164,773
Average Home Value	$1,166,263