1852 Villa Del Dios GlnEscondidoCA92029
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1852 Villa Del Dios Gln, Escondido, CA, 92029 in Escondido at $810,000. Rental yield 6.5%. The 6.5% yield and 1.20 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $223,788 by year five, and $7,460/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $255,963.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 6.0% |
| Monthly Cash Flow | $(808) | $1,500 |
City averages based on Escondido market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,386 |
| Total Monthly Debt Service | $4,872 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
6,760 sqft lot
$N/A/sqft
$183 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92029, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,313 (100%) |
| Owner Occupied HU | 5,953 (71.6%) |
| Renter Occupied HU | 2,007 (24.1%) |
| Vacant Housing Units | 353 ( 4.2%) |
| Median Home Value | $970,962 |
| Average Home Value | $1,022,762 |
Housing Distribution
Address Breakdown
Residential
7,963
Single Family
6,973
Multi-Family
990
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
6,760 sqft lot
$N/A/sqft
$183 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92029, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,313 (100%) |
| Owner Occupied HU | 5,953 (71.6%) |
| Renter Occupied HU | 2,007 (24.1%) |
| Vacant Housing Units | 353 ( 4.2%) |
| Median Home Value | $970,962 |
| Average Home Value | $1,022,762 |
Housing Distribution
Address Breakdown
Residential
7,963
Single Family
6,973
Multi-Family
990
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices